Quarterly report pursuant to Section 13 or 15(d)

Debt of the Operating Partnership (Tables)

v3.22.1
Debt of the Operating Partnership (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt
The Operating Partnership had the following principal amounts outstanding on the debt guaranteed by the Company (in thousands):
As of
March 31, 2022 December 31, 2021
Unsecured lines of credit $ —  $ — 
Unsecured term loan $ 300,000  $ 300,000 
The debt of the Operating Partnership consisted of the following (in thousands):
As of As of
March 31, 2022 December 31, 2021
Stated Interest Rate(s) Maturity Date Principal
Book Value(1)
Principal
Book Value(1)
Senior, unsecured notes:  
Senior notes 3.125  % September 2026 $ 350,000  $ 347,470  $ 350,000  $ 347,329 
Senior notes 3.875  % July 2027 300,000  297,842  300,000  297,742 
Senior notes 2.750  % September 2031 400,000  391,323  400,000  391,110 
Mortgages payable:
Atlantic City (2) (3)
6.44  % - 7.65% December 2024- December 2026 20,468  21,215  21,550  22,387 
     Southaven LIBOR + 1.80% April 2023 40,144  40,097  40,144  40,087 
Unsecured term loan LIBOR + 1.25% April 2024 300,000  298,590  300,000  298,421 
Unsecured lines of credit LIBOR + 1.20% July 2025 —  —  —  — 
  $ 1,410,612  $ 1,396,537  $ 1,411,694  $ 1,397,076 
(1)Including premiums and net of debt discount and debt origination costs.
(2)The effective interest rate assigned during the purchase price allocation to the Atlantic City mortgages assumed during the acquisition in 2011 was 5.05%.
(3)Principal and interest due monthly with remaining principal due at maturity.
Schedule of Maturities of Long-term Debt
Maturities of the existing long-term debt as of March 31, 2022 for the next five years and thereafter are as follows (in thousands):
Calendar Year Amount
For the remainder of 2022 $ 3,360 
2023 44,916 
2024 305,130 
2025 1,501 
2026 355,705 
Thereafter 700,000 
Subtotal 1,410,612 
Net discount and debt origination costs (14,075)
Total $ 1,396,537