Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Components of rental revenues
For the three and six months ended June 30, 2019, the components of rental revenues are as follows (in thousands):
 
 
Three months ended
June 30, 2019
 
Six months ended
June 30, 2019
Rental revenues - fixed
 
$
89,262

 
$
182,721

Rental revenues - variable (1)
 
23,123

 
49,618

Rental revenues
 
$
112,385

 
$
232,339

(1)
Primarily includes rents based on a percentage of tenant sales volume and reimbursable expenses such as common area expenses, utilities, insurance and real estate taxes.
Future minimum lease receipts under non-cancelable operating leases
Future minimum lease receipts under non-cancelable operating leases as of June 30, 2019, excluding the effect of straight-line rent and variable rentals, are as follows (in thousands):
For the remainder of 2019
 
$
161,791

2020
 
315,266

2021
 
278,847

2022
 
243,310

2023
 
209,258

2024
 
173,803

Thereafter
 
325,913

 
 
$
1,708,188



Future minimum lease receipts under non-cancelable operating leases
Future minimum lease receipts under non-cancelable operating leases as of December 31, 2018, excluding the effect of straight-line rent and variable rentals, are as follows (in thousands):
2019
 
$
285,343

2020
 
265,361

2021
 
229,553

2022
 
195,808

2023
 
164,845

Thereafter
 
364,844

 
 
$
1,505,754


Components of lease costs
For the three and six months ended June 30, 2019, the components of lease costs are as follows (in thousands):
 
 
Three months ended
June 30, 2019
 
Six months ended
June 30, 2019
Operating lease costs
 
$
1,372

 
$
2,776

Short-term lease costs
 
571

 
1,163

Variable lease costs (1)
 
53

 
131

Total lease costs
 
$
1,996

 
$
4,070

(1)
Our variable lease costs relate to our ground leases where increases in payments are based on center financial performance.
Lease term and discount rates The lease term and discount rates are as follows:
 
 
June 30, 2019
Weighted - average remaining lease term (years)
 
50

Weighted - average discount rate
 
5.0
%

Supplemental cash flow information Supplemental Cash Flow Information

We purchase capital equipment and incur costs relating to construction of facilities, including tenant finishing allowances. Expenditures included in accounts payable and accrued expenses were as follows (in thousands):
 
 
As of
 
As of
 
 
June 30, 2019
 
June 30, 2018
Costs relating to construction included in accounts payable and accrued expenses
 
$
13,822

 
$
15,187



Interest paid, net of interest capitalized was as follows (in thousands):
 
 
Six months ended June 30,
 
 
2019
 
2018
Interest paid
 
$
29,284

 
$
30,074



Information related to non-cash assets and liabilities recorded as a result of the adoption of Accounting Standards Codification Topic 842 “Leases” (“ASC 842”) as of June 30, 2019 was as follows (in thousands):
 
 
June 30, 2019
Non-Cash operating lease right-of-use assets exchanged for operating lease liabilities
 
$
87,679

Non-Cash operating lease liabilities exchanged for operating right-of-use assets
 
92,354



The difference between the recorded operating lease liabilities and operating right-of-use assets represents the accrued straight-line rent liability of $5.0 million and our prepaid rent balances of $307,000 previously recognized under Accounting Standards Codification Topic 840 “Leases” (“ASC 840”) that were reclassified to the operating leases right-of use assets under ASC 842.

Cash flow information related to leases for the six months ended June 30, 2019 (in thousands):
 
 
June 30, 2019
Operating cash outflows related to operating leases
 
$
2,788


Maturity of lease liabilities
Maturities of lease liabilities as of June 30, 2019 for the next five years and thereafter are as follows (in thousands):
For the remainder of 2019
 
$
2,782

2020
 
5,568

2021
 
5,613

2022
 
5,669

2023
 
5,709

2024
 
5,765

Thereafter
 
226,837

Total lease payments
 
$
257,943

Less imputed interest
 
165,851

Present value of lease liabilities
 
$
92,092


Minimum lease payments
For operating leases as of December 31, 2018, minimum lease payments for the next five years and thereafter are as follows (in thousands):
2019
 
$
7,526

2020
 
7,311

2021
 
7,140

2022
 
7,127

2023
 
7,167

Thereafter
 
258,438

Total minimum payment
 
$
294,709