CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
|
3 Months Ended |
12 Months Ended |
24 Months Ended |
Dec. 31, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Mar. 31, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2019 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Impairment charges |
|
|
|
|
|
|
$ 0
|
|
Gain on sale of assets |
|
|
|
|
$ (43,422,000)
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Net proceeds on sale of assets |
|
|
|
|
128,505,000
|
|
|
|
Tanger Factory Outlet Centers, Inc. [Member] |
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
$ (12,379,000)
|
$ 65,841,000
|
$ 20,619,000
|
$ 23,685,000
|
92,728,000
|
$ 45,563,000
|
71,876,000
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
123,314,000
|
131,722,000
|
127,744,000
|
|
Impairment charges |
|
|
|
|
37,610,000
|
49,739,000
|
0
|
|
Amortization of deferred financing costs |
|
|
|
|
3,004,000
|
3,058,000
|
3,263,000
|
|
Gain on sale of assets |
|
|
|
|
(43,422,000)
|
0
|
(6,943,000)
|
|
Loss on early extinguishment of debt |
|
|
|
|
0
|
0
|
35,626,000
|
|
Equity in earnings of unconsolidated joint ventures |
|
|
|
|
(7,839,000)
|
(924,000)
|
(1,937,000)
|
|
Equity-based compensation expense |
|
|
|
|
18,120,000
|
14,669,000
|
13,585,000
|
|
Amortization of debt (premiums) and discounts, net |
|
|
|
|
448,000
|
416,000
|
462,000
|
|
Amortization (accretion) of market rent rate adjustments, net |
|
|
|
|
1,432,000
|
2,577,000
|
2,829,000
|
|
Straight-line rent adjustments |
|
|
|
|
(7,721,000)
|
(5,844,000)
|
(5,632,000)
|
|
Distributions of cumulative earnings from unconsolidated joint ventures |
|
|
|
|
7,587,000
|
7,941,000
|
10,697,000
|
|
Other non-cash |
|
|
|
|
3,638,000
|
0
|
0
|
|
Changes in other asset and liabilities: |
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
(4,159,000)
|
2,079,000
|
365,000
|
|
Accounts payable and accrued expenses |
|
|
|
|
(4,288,000)
|
7,322,000
|
1,224,000
|
|
Net cash provided by operating activities |
|
|
|
|
220,452,000
|
258,318,000
|
253,159,000
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Additions to rental property |
|
|
|
|
(47,884,000)
|
(64,253,000)
|
(166,231,000)
|
|
Additions to investments in unconsolidated joint ventures |
|
|
|
|
(2,316,000)
|
(1,916,000)
|
(5,892,000)
|
|
Net proceeds on sale of assets |
|
|
|
|
128,505,000
|
0
|
39,213,000
|
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures |
|
|
|
|
17,819,000
|
25,232,000
|
25,084,000
|
|
Additions to non-real estate assets |
|
|
|
|
(1,155,000)
|
(1,330,000)
|
(8,909,000)
|
|
Additions to deferred lease costs |
|
|
|
|
(5,142,000)
|
(6,703,000)
|
(6,584,000)
|
|
Other investing activities |
|
|
|
|
9,462,000
|
8,947,000
|
5,774,000
|
|
Net cash provided by (used in) investing activities |
|
|
|
|
99,289,000
|
(40,023,000)
|
(117,545,000)
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
|
|
(132,664,000)
|
(131,244,000)
|
(130,166,000)
|
|
Distributions to noncontrolling interests in Operating Partnership |
|
|
|
|
(7,018,000)
|
(6,955,000)
|
(6,800,000)
|
|
Proceeds from revolving credit facility |
|
|
|
|
282,870,000
|
491,900,000
|
719,521,000
|
|
Repayments of revolving credit facility |
|
|
|
|
(427,970,000)
|
(554,900,000)
|
(572,421,000)
|
|
Proceeds from notes, mortgages and loans |
|
|
|
|
0
|
25,000,000
|
299,460,000
|
|
Repayments of notes, mortgages and loans |
|
|
|
|
(3,369,000)
|
(11,783,000)
|
(373,258,000)
|
|
Payment of make-whole premium related to early extinguishment of debt |
|
|
|
|
0
|
0
|
(34,143,000)
|
|
Repurchase of common shares, including transaction costs |
|
|
|
|
(20,000,000)
|
(19,998,000)
|
(49,361,000)
|
|
Employee income taxes paid related to shares withheld upon vesting of equity awards |
|
|
|
|
(2,524,000)
|
(2,068,000)
|
(2,436,000)
|
|
Additions to deferred financing costs |
|
|
|
|
(115,000)
|
(4,428,000)
|
(2,850,000)
|
|
Proceeds from exercise of options |
|
|
|
|
0
|
0
|
54,000
|
|
Proceeds from other financing activities |
|
|
|
|
47,000
|
626,000
|
12,054,000
|
|
Payment for other financing activities |
|
|
|
|
(1,390,000)
|
(1,353,000)
|
(1,333,000)
|
|
Net cash provided (used in) by financing activities |
|
|
|
|
(312,133,000)
|
(215,203,000)
|
(141,679,000)
|
|
Effect of foreign currency rate changes on cash and cash equivalents |
|
|
|
|
(19,000)
|
(110,000)
|
(56,000)
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
|
|
7,589,000
|
2,982,000
|
(6,121,000)
|
|
Cash and cash equivalents, beginning of year |
|
9,083,000
|
|
6,101,000
|
9,083,000
|
6,101,000
|
12,222,000
|
$ 6,101,000
|
Cash and cash equivalents, end of year |
16,672,000
|
|
9,083,000
|
|
16,672,000
|
9,083,000
|
6,101,000
|
16,672,000
|
Tanger Properties Limited Partnership [Member] |
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
92,728,000
|
45,563,000
|
71,876,000
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
123,314,000
|
131,722,000
|
127,744,000
|
|
Impairment charges |
|
|
|
|
37,610,000
|
49,739,000
|
0
|
|
Amortization of deferred financing costs |
|
|
|
|
3,004,000
|
3,058,000
|
3,263,000
|
|
Gain on sale of assets |
|
|
|
|
(43,422,000)
|
0
|
(6,943,000)
|
|
Loss on early extinguishment of debt |
|
|
|
|
0
|
0
|
35,626,000
|
|
Equity in earnings of unconsolidated joint ventures |
|
|
|
|
(7,839,000)
|
(924,000)
|
(1,937,000)
|
|
Equity-based compensation expense |
|
|
|
|
18,120,000
|
14,669,000
|
13,585,000
|
|
Amortization of debt (premiums) and discounts, net |
|
|
|
|
448,000
|
416,000
|
462,000
|
|
Amortization (accretion) of market rent rate adjustments, net |
|
|
|
|
1,432,000
|
2,577,000
|
2,829,000
|
|
Straight-line rent adjustments |
|
|
|
|
(7,721,000)
|
(5,844,000)
|
(5,632,000)
|
|
Distributions of cumulative earnings from unconsolidated joint ventures |
|
|
|
|
7,587,000
|
7,941,000
|
10,697,000
|
|
Other non-cash |
|
|
|
|
3,638,000
|
0
|
0
|
|
Changes in other asset and liabilities: |
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
(4,185,000)
|
1,729,000
|
481,000
|
|
Accounts payable and accrued expenses |
|
|
|
|
(4,323,000)
|
7,631,000
|
1,080,000
|
|
Net cash provided by operating activities |
|
|
|
|
220,391,000
|
258,277,000
|
253,131,000
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Additions to rental property |
|
|
|
|
(47,884,000)
|
(64,253,000)
|
(166,231,000)
|
|
Additions to investments in unconsolidated joint ventures |
|
|
|
|
(2,316,000)
|
(1,916,000)
|
(5,892,000)
|
|
Net proceeds on sale of assets |
|
|
|
|
128,505,000
|
0
|
39,213,000
|
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures |
|
|
|
|
17,819,000
|
25,232,000
|
25,084,000
|
|
Additions to non-real estate assets |
|
|
|
|
(1,155,000)
|
(1,330,000)
|
(8,909,000)
|
|
Additions to deferred lease costs |
|
|
|
|
(5,142,000)
|
(6,703,000)
|
(6,584,000)
|
|
Other investing activities |
|
|
|
|
9,462,000
|
8,947,000
|
5,774,000
|
|
Net cash provided by (used in) investing activities |
|
|
|
|
99,289,000
|
(40,023,000)
|
(117,545,000)
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
|
|
(139,682,000)
|
(138,199,000)
|
(136,966,000)
|
|
Proceeds from revolving credit facility |
|
|
|
|
282,870,000
|
491,900,000
|
719,521,000
|
|
Repayments of revolving credit facility |
|
|
|
|
(427,970,000)
|
(554,900,000)
|
(572,421,000)
|
|
Proceeds from notes, mortgages and loans |
|
|
|
|
0
|
25,000,000
|
299,460,000
|
|
Repayments of notes, mortgages and loans |
|
|
|
|
(3,369,000)
|
(11,783,000)
|
(373,258,000)
|
|
Payment of make-whole premium related to early extinguishment of debt |
|
|
|
|
0
|
0
|
(34,143,000)
|
|
Repurchase of common shares, including transaction costs |
|
|
|
|
(20,000,000)
|
(19,998,000)
|
(49,361,000)
|
|
Employee income taxes paid related to shares withheld upon vesting of equity awards |
|
|
|
|
(2,524,000)
|
(2,068,000)
|
(2,436,000)
|
|
Additions to deferred financing costs |
|
|
|
|
(115,000)
|
(4,428,000)
|
(2,850,000)
|
|
Proceeds from exercise of options |
|
|
|
|
0
|
0
|
54,000
|
|
Proceeds from other financing activities |
|
|
|
|
47,000
|
626,000
|
12,054,000
|
|
Payment for other financing activities |
|
|
|
|
(1,390,000)
|
(1,353,000)
|
(1,333,000)
|
|
Net cash provided (used in) by financing activities |
|
|
|
|
(312,133,000)
|
(215,203,000)
|
(141,679,000)
|
|
Effect of foreign currency rate changes on cash and cash equivalents |
|
|
|
|
(19,000)
|
(110,000)
|
(56,000)
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
|
|
7,528,000
|
2,941,000
|
(6,149,000)
|
|
Cash and cash equivalents, beginning of year |
|
$ 8,991,000
|
|
$ 6,050,000
|
8,991,000
|
6,050,000
|
12,199,000
|
6,050,000
|
Cash and cash equivalents, end of year |
$ 16,519,000
|
|
$ 8,991,000
|
|
$ 16,519,000
|
$ 8,991,000
|
$ 6,050,000
|
$ 16,519,000
|