Real Estate and Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES |
TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES |
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION |
For the Year Ended December 31, 2019 (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
|
Initial cost to Company |
|
Costs Capitalized
Subsequent to Acquisition
(Improvements) (1)
|
|
Gross Amount Carried at Close of Period
December 31, 2019(2)
|
|
|
|
|
|
|
Outlet Center Name |
|
Location |
|
Encum-brances (3)
|
|
Land |
Buildings,
Improve-ments & Fixtures
|
|
Land |
Buildings,
Improve-ments & Fixtures
|
|
Land |
Buildings,
Improve-ments & Fixtures
|
Total |
|
Accumulated
Depreciation (1)
|
|
Date of
Construction or Acquisition
|
|
Life Used to
Compute
Depreciation
in Income
Statement
|
Atlantic City |
|
Atlantic City, NJ |
|
$ |
32,531 |
|
|
$ |
— |
|
$ |
125,988 |
|
|
$ |
— |
|
$ |
9,451 |
|
|
$ |
— |
|
$ |
135,439 |
|
$ |
135,439 |
|
|
$ |
36,927 |
|
|
2011 (5)
|
|
(4) |
Blowing Rock |
|
Blowing Rock, NC |
|
— |
|
|
1,963 |
|
9,424 |
|
|
— |
|
10,469 |
|
|
1,963 |
|
19,893 |
|
21,856 |
|
|
11,195 |
|
|
1997 (5)
|
|
(4) |
Branson |
|
Branson, MO |
|
— |
|
|
4,407 |
|
25,040 |
|
|
396 |
|
25,097 |
|
|
4,803 |
|
50,137 |
|
54,940 |
|
|
32,789 |
|
|
1994 |
|
(4) |
Charleston |
|
Charleston, SC |
|
— |
|
|
10,353 |
|
48,877 |
|
|
— |
|
17,173 |
|
|
10,353 |
|
66,050 |
|
76,403 |
|
|
32,984 |
|
|
2006 |
|
(4) |
Commerce |
|
Commerce, GA |
|
— |
|
|
1,262 |
|
14,046 |
|
|
707 |
|
36,896 |
|
|
1,969 |
|
50,942 |
|
52,911 |
|
|
34,814 |
|
|
1995 |
|
(4) |
Daytona Beach |
|
Daytona Beach, FL |
|
— |
|
|
9,913 |
|
80,410 |
|
|
— |
|
791 |
|
|
9,913 |
|
81,201 |
|
91,114 |
|
|
14,862 |
|
|
2016 |
|
(4) |
Deer Park |
|
Deer Park, NY |
|
— |
|
|
82,413 |
|
173,044 |
|
|
— |
|
17,076 |
|
|
82,413 |
|
190,120 |
|
272,533 |
|
|
46,951 |
|
|
2013 (5)
|
|
(4) |
Foley |
|
Foley, AL |
|
— |
|
|
4,400 |
|
82,410 |
|
|
693 |
|
42,259 |
|
|
5,093 |
|
124,669 |
|
129,762 |
|
|
62,616 |
|
|
2003 (5)
|
|
(4) |
Fort Worth |
|
Fort Worth, TX |
|
— |
|
|
11,157 |
|
87,025 |
|
|
— |
|
159 |
|
|
11,157 |
|
87,184 |
|
98,341 |
|
|
10,335 |
|
|
2017 |
|
(4) |
Foxwoods |
|
Mashantucket, CT |
|
— |
|
|
— |
|
130,941 |
|
|
— |
|
1,281 |
|
|
— |
|
132,222 |
|
132,222 |
|
|
25,949 |
|
|
2015 |
|
(4) |
Gonzales |
|
Gonzales, LA |
|
— |
|
|
679 |
|
15,895 |
|
|
— |
|
34,987 |
|
|
679 |
|
50,882 |
|
51,561 |
|
|
35,269 |
|
|
1992 |
|
(4) |
Grand Rapids |
|
Grand Rapids, MI |
|
— |
|
|
8,180 |
|
75,420 |
|
|
— |
|
2,439 |
|
|
8,180 |
|
77,859 |
|
86,039 |
|
|
18,246 |
|
|
2015 |
|
(4) |
Hershey |
|
Hershey, PA |
|
— |
|
|
3,673 |
|
48,186 |
|
|
— |
|
6,466 |
|
|
3,673 |
|
54,652 |
|
58,325 |
|
|
16,666 |
|
|
2011(5)
|
|
(4) |
Hilton Head I |
|
Bluffton, SC |
|
— |
|
|
4,753 |
|
— |
|
|
— |
|
33,684 |
|
|
4,753 |
|
33,684 |
|
38,437 |
|
|
15,697 |
|
|
2011 |
|
(4) |
Hilton Head II |
|
Bluffton, SC |
|
— |
|
|
5,128 |
|
20,668 |
|
|
— |
|
13,816 |
|
|
5,128 |
|
34,484 |
|
39,612 |
|
|
17,857 |
|
|
2003 (5)
|
|
(4) |
Howell |
|
Howell, MI |
|
— |
|
|
2,250 |
|
35,250 |
|
|
— |
|
15,895 |
|
|
2,250 |
|
51,145 |
|
53,395 |
|
|
26,914 |
|
|
2002 (5)
|
|
(4) |
Jeffersonville(6)
|
|
Jeffersonville, OH |
|
— |
|
|
2,752 |
|
111,276 |
|
|
(2,452 |
) |
(101,576 |
) |
|
300 |
|
9,700 |
|
10,000 |
|
|
21 |
|
|
2011 (5)
|
|
(4) |
Lancaster |
|
Lancaster, PA |
|
— |
|
|
3,691 |
|
19,907 |
|
|
6,656 |
|
60,706 |
|
|
10,347 |
|
80,613 |
|
90,960 |
|
|
32,751 |
|
|
1994 (5)
|
|
(4) |
Locust Grove |
|
Locust Grove, GA |
|
— |
|
|
2,558 |
|
11,801 |
|
|
57 |
|
33,185 |
|
|
2,615 |
|
44,986 |
|
47,601 |
|
|
27,976 |
|
|
1994 |
|
(4) |
Mebane |
|
Mebane, NC |
|
— |
|
|
8,821 |
|
53,362 |
|
|
— |
|
5,663 |
|
|
8,821 |
|
59,025 |
|
67,846 |
|
|
28,524 |
|
|
2010 |
|
(4) |
Myrtle Beach Hwy 17 |
|
Myrtle Beach, SC |
|
— |
|
|
— |
|
80,733 |
|
|
— |
|
28,742 |
|
|
— |
|
109,475 |
|
109,475 |
|
|
37,699 |
|
|
2009 (5)
|
|
(4) |
Myrtle Beach Hwy 501 |
|
Myrtle Beach, SC |
|
— |
|
|
8,781 |
|
56,798 |
|
|
— |
|
42,046 |
|
|
8,781 |
|
98,844 |
|
107,625 |
|
|
47,849 |
|
|
2003 (5)
|
|
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES |
TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES |
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION |
For the Year Ended December 31, 2019 (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
|
Initial cost to Company |
|
Costs Capitalized
Subsequent to Acquisition
(Improvements)(1)
|
|
Gross Amount Carried at Close of Period December 31, 2019(2)
|
|
|
|
|
|
|
Outlet Center Name |
|
Location |
|
Encum-brances (3)
|
|
|
Land |
Buildings,
Improve-ments & Fixtures
|
|
Land |
Buildings,
Improve-ments & Fixtures
|
|
Land |
Buildings,
Improve-ments & Fixtures
|
Total |
|
Accumulated
Depreciation (1)
|
|
Date of Construction or Acquisition |
|
Life Used to
Compute
Depreciation
in Income
Statement
|
Pittsburgh |
|
Pittsburgh, PA |
|
— |
|
|
5,528 |
|
91,288 |
|
|
3 |
|
13,909 |
|
|
5,531 |
|
105,197 |
|
110,728 |
|
|
58,455 |
|
|
2008 |
|
(4) |
Rehoboth Beach |
|
Rehoboth Beach, DE |
|
— |
|
|
20,600 |
|
74,209 |
|
|
1,875 |
|
56,705 |
|
|
22,475 |
|
130,914 |
|
153,389 |
|
|
55,904 |
|
|
2003 (5)
|
|
(4) |
Riverhead |
|
Riverhead, NY |
|
— |
|
|
— |
|
36,374 |
|
|
6,152 |
|
134,514 |
|
|
6,152 |
|
170,888 |
|
177,040 |
|
|
100,686 |
|
|
1993 |
|
(4) |
San Marcos |
|
San Marcos, TX |
|
— |
|
|
1,801 |
|
9,440 |
|
|
2,301 |
|
59,157 |
|
|
4,102 |
|
68,597 |
|
72,699 |
|
|
45,384 |
|
|
1993 |
|
(4) |
Savannah |
|
Pooler, GA |
|
— |
|
|
8,432 |
|
167,780 |
|
|
— |
|
3,870 |
|
|
8,432 |
|
171,650 |
|
180,082 |
|
|
21,432 |
|
|
2016 (5)
|
|
(4) |
Sevierville |
|
Sevierville, TN |
|
— |
|
|
— |
|
18,495 |
|
|
— |
|
51,339 |
|
|
— |
|
69,834 |
|
69,834 |
|
|
41,527 |
|
|
1997 (5)
|
|
(4) |
Southaven |
|
Southaven, MS |
|
51,272 |
|
|
14,959 |
|
60,263 |
|
|
— |
|
675 |
|
|
14,959 |
|
60,938 |
|
75,897 |
|
|
16,047 |
|
|
2015 |
|
(4) |
Terrell |
|
Terrell, TX |
|
— |
|
|
523 |
|
13,432 |
|
|
— |
|
10,089 |
|
|
523 |
|
23,521 |
|
24,044 |
|
|
19,154 |
|
|
1994 |
|
(4) |
Tilton |
|
Tilton, NH |
|
— |
|
|
1,800 |
|
24,838 |
|
|
29 |
|
14,274 |
|
|
1,829 |
|
39,112 |
|
40,941 |
|
|
19,468 |
|
|
2003 (5)
|
|
(4) |
Westgate |
|
Glendale, AZ |
|
— |
|
|
19,037 |
|
140,337 |
|
|
— |
|
4,668 |
|
|
19,037 |
|
145,005 |
|
164,042 |
|
|
16,721 |
|
|
2016 (5)
|
|
(4) |
Other |
|
Various |
|
— |
|
|
306 |
|
1,495 |
|
|
— |
|
— |
|
|
306 |
|
1,495 |
|
1,801 |
|
|
282 |
|
|
Various |
|
(4) |
|
|
|
|
$ |
83,803 |
|
|
$ |
250,120 |
|
$ |
1,944,452 |
|
|
$ |
16,417 |
|
$ |
685,905 |
|
|
$ |
266,537 |
|
$ |
2,630,357 |
|
$ |
2,896,894 |
|
|
$ |
1,009,951 |
|
|
|
|
|
|
|
(1) |
Includes impairments. |
|
|
(2) |
Aggregate cost for federal income tax purposes is approximately $3.0 billion.
|
|
|
(3) |
Including premiums and net of debt origination costs. |
|
|
(4) |
We generally use estimated lives of 33 years for buildings and 15 years for land improvements. Tenant finishing allowances are depreciated over the initial lease term. Building, improvements & fixtures includes amounts included in construction in progress on the consolidated balance sheet.
|
|
|
(5) |
Represents year acquired. |
(6)
Amounts net of $85.4 million impairment charges taken during 2019 and 2018 consisting of a write-off of approximately $2.5 million of land, $116.0 million of building and improvement cost and $33.1 million of accumulated depreciation.
TANGER FACTORY OUTLET CENTERS, INC. and SUBSIDIARIES
TANGER PROPERTIES LIMITED PARTNERSHIP and SUBSIDIARIES
SCHEDULE III - (Continued)
REAL ESTATE AND ACCUMULATED DEPRECIATION
For the Year Ended December 31, 2019
(in thousands)
The changes in total real estate for the years ended December 31, 2019, 2018 and 2017 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
2018 |
|
2017 |
Balance, beginning of year |
|
$ |
3,046,179 |
|
|
$ |
3,088,470 |
|
|
$ |
2,965,907 |
|
Improvements |
|
50,117 |
|
|
48,357 |
|
|
175,868 |
|
Impairment charge |
|
(40,539 |
) |
|
(77,958 |
) |
|
— |
|
Dispositions and other |
|
(158,863 |
) |
|
(12,690 |
) |
|
(53,305 |
) |
Balance, end of year |
|
$ |
2,896,894 |
|
|
$ |
3,046,179 |
|
|
$ |
3,088,470 |
|
The changes in accumulated depreciation for the years ended December 31, 2019, 2018 and 2017 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
2018 |
|
2017 |
Balance, beginning of year |
|
$ |
981,305 |
|
|
$ |
901,967 |
|
|
$ |
814,583 |
|
Depreciation for the period |
|
107,129 |
|
|
114,198 |
|
|
107,845 |
|
Impairment charge |
|
(3,028 |
) |
|
(30,050 |
) |
|
— |
|
Dispositions and other |
|
(75,455 |
) |
|
(4,810 |
) |
|
(20,461 |
) |
Balance, end of year |
|
$ |
1,009,951 |
|
|
$ |
981,305 |
|
|
$ |
901,967 |
|
|