Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements (Tables)

v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table sets forth our assets and liabilities that are measured at fair value within the fair value hierarchy (in thousands):
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
Quoted Prices in Active Markets for Identical Assets or Liabilities
 
Significant Observable Inputs
 
Significant Unobservable Inputs
 
 
Total
 
 
 
Fair value as of December 31, 2019:
 
 
 
 
 
 
 
 
Asset:
 
 
 
 
 
 
 
 
Interest rate swaps (prepaids and other assets)
 
$
1,018

 
$

 
$
1,018

 
$

Total assets
 
$
1,018

 
$

 
$
1,018

 
$

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps (other liabilities)
 
$
1,442

 
$

 
$
1,442

 
$

Total liabilities
 
$
1,442

 
$

 
$
1,442

 
$





 
 
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
Quoted Prices in Active Markets for Identical Assets or Liabilities
 
Significant Observable Inputs
 
Significant Unobservable Inputs
 
 
Total
 
 
 
Fair value as of December 31, 2018:
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Interest rate swaps (prepaids and other assets)
 
$
5,755

 
$

 
$
5,755

 
$

Total assets
 
$
5,755

 
$

 
$
5,755

 
$

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps (other liabilities)
 
$
6

 
$

 
$
6

 
$

Total liabilities
 
$
6

 
$

 
$
6

 
$


Fair Value Measurements, Nonrecurring
The following table sets forth our assets that are measured at fair value on a nonrecurring basis within the fair value hierarchy (in thousands):
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
Quoted Prices in Active Markets for Identical Assets or Liabilities
 
Significant Observable Inputs
 
Significant Unobservable Inputs
 
 
Total
 
 
 
Fair value as of December 31, 2019:
 
 
 
 
 
 
 
 
Asset:
 
 
 
 
 
 
 
 
Long-lived assets
 
$
10,000

 
$

 
$

 
$
10,000

 
 
 
 
 
 
 
 
 
Fair value as of September 30, 2018:
 
 
 
 
 
 
 
 
Asset:
 
 
 
 
 
 
 
 
Long-lived assets
 
$
50,000

 
$

 
$

 
$
50,000


Fair Value Measurement Inputs and Valuation Techniques
The table below summarizes the terminal capitalization rate and discount rate used:
 
 
December 31, 2019
 
September 30, 2018
Terminal capitalization rate
 
12
%
 
10
%
Discount rate
 
13
%
 
10
%






Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The estimated fair value and recorded value of our debt as of December 31, 2019 and 2018 were as follows (in thousands):
 
 
2019
 
2018
Level 1 Quoted Prices in Active Markets for Identical Assets or Liabilities
 
$

 
$

Level 2 Significant Observable Inputs
 
1,169,481

 
1,085,138

Level 3 Significant Unobservable Inputs
 
434,333

 
583,337

Total fair value of debt
 
$
1,603,814

 
$
1,668,475

 
 
 
 
 
Recorded value of debt
 
$
1,569,773

 
$
1,712,918