Tanger Reports Second Quarter 2007 Results

12.1% Increase in Total FFO, 11.3% Increase in FFO Per Share,

14.5% Increase in Base Rental Rates on Signed Renewals

GREENSBORO, N.C., Aug. 2 /PRNewswire-FirstCall/ -- Tanger Factory Outlet Centers, Inc. (NYSE: SKT) today reported funds from operations available to common shareholders ("FFO"), a widely accepted measure of REIT performance, for the three months ended June 30, 2007 increased 12.1% to $22.1 million, or $0.59 per share, as compared to FFO of $19.8 million, or $0.53 per share, for the three months ended June 30, 2006. For the six months ended June 30, 2007, FFO increased 12.5% to $43.5 million, or $1.16 per share, as compared to FFO of $38.6 million, or $1.05 per share, for the six months ended June 30, 2006.

For the three months ended June 30, 2007, net income available to common shareholders increased 2.8% to $5.0 million or $0.16 per share, as compared to $4.9 million, or $0.16 per share for the second quarter of 2006. During the first quarter of the previous year, Tanger recognized a net gain on the sale of real estate of $13.8 million. As a result, the company reported net income available to common shareholders of $18.5 million, or $0.60 per share for the six months ended June 30, 2006, compared to $6.9 million, or $0.22 per share for the first six months of 2007.

Net income and FFO per share amounts above are on a diluted basis. FFO is a supplemental non-GAAP financial measure used as a standard in the real estate industry to measure and compare the operating performance of real estate companies. A complete reconciliation containing adjustments from GAAP net income to FFO is included in this press release.

                          Second Quarter Highlights

    -- 14.5% average increase in base rental rates on 286,000 square feet of
       signed renewals during the second quarter of 2007, 13.6% increase year
       to date

    -- 47.9% average increase in base rental rates on 108,000 square feet of
       re-leased space during the second quarter of 2007, 40.1% increase year
       to date

    -- 96.6% occupancy rate for wholly-owned properties, up 1.5% from
       March 31, 2007

    -- $340 per square foot in reported same-space tenant sales for the
       rolling twelve months ended June 30, 2007, up 3.0% compared to the
       twelve months ended June 30, 2006

    -- 2.3% increase in same center net operating income, 2.7% increase year
       to date

    -- 31.7% debt-to-total market capitalization ratio, compared to 33.8% last
       year

    -- 3.25 times interest coverage ratio for the three months ended
       June 30, 2007 compared to 3.08 times last year

Stanley K. Tanger, Chairman of the Board and Chief Executive Officer, commented, "Our second quarter results were outstanding. Our funds from operations per share increased 11.3%, while average tenant sales increased 3.0% during the second quarter of 2007. Construction continues to proceed at our two newest locations, one south of Pittsburgh, Pennsylvania and the other in Deer Park, Long Island, New York. Both projects are expected to open next year, providing future earnings growth for our company."

Portfolio Operating Results

During the second quarter of 2007, Tanger executed 93 leases, totaling 394,000 square feet within its wholly-owned properties. Lease renewals during the second quarter of 2007 accounted for 286,000 square feet and generated a 14.5% increase in average base rental rates on a straight-line basis. Base rental increases on re-tenanted space during the second quarter averaged 47.9% on a straight-line basis and accounted for the remaining 108,000 square feet. For the first six months of 2007, 1,020,000 square feet of renewals generated a 13.6% increase in average straight-line base rental rates, and represented 65.6% of the 1,554,000 square feet originally scheduled to expire during 2007. Re-tenanted space during the first six months totaled 429,000 square feet and generated a 40.1% increase in average base rental rates on a straight-line basis.

Same center net operating income increased 2.3% for the second quarter of 2007 compared to the same period in 2006 and 2.7% for the first six months of 2007. Reported tenant comparable sales per square foot for the rolling twelve months ended June 30, 2007 increased 3.0% to $340 per square foot.

Investment and Other Activities

Tanger continues the development and leasing of two previously announced sites located in Washington County, south of Pittsburgh, Pennsylvania and in Deer Park (Long Island), New York. The company has closed on the acquisition of the Pittsburgh development site land and site work is ongoing at this time. Tenant interest in the Pittsburgh project remains strong, with leases for approximately 68% of the 308,000 square foot first phase signed and an additional 23% out for signature. The company currently expects delivery of the initial phase in the second quarter of 2008, with stores opening in the third quarter of 2008. The Pittsburgh center will be wholly owned by Tanger.

Demolition of the buildings located at the Deer Park site has been completed and construction is underway. The company currently expects this center will contain over 800,000 square feet upon final build-out. Site work and construction has begun on a 685,000 square foot initial phase and the company has approximately 38% of the space signed and an additional 24% out for signature. Tanger currently expects the project will be delivered in the second quarter of 2008, with stores opening in the third quarter of 2008. The Deer Park property is owned through a joint venture of which Tanger and two venture partners each own a one-third interest.

Tanger has signed an option on one potential new development site located in Mebane, North Carolina on the highly traveled Interstate 40/85 corridor. The company also announced in May of this year in conjunction with the ICSC convention held in Las Vegas, that it has started the initial pre-development and leasing for two additional sites which it has under control. These sites are located in Burlington, New Jersey at Exit 47 on Interstate I-295 and Port St. Lucie, Florida at Exit 118 on Interstate I-95. Tenant interest in all three locations appears to be strong. However, at this time, Tanger is in the initial study periods on all three of these potential new locations. As such, there can be no assurance that any of these sites will ultimately be developed.

Financing Activities and Balance Sheet Summary

As of June 30, 2007, Tanger had $683.5 million of debt outstanding, equating to a 31.7% debt-to-total market capitalization ratio. As of June 30, 2007, 98.8% of Tanger's debt was at fixed interest rates and the company had $7.9 million outstanding on its $200.0 million in available unsecured lines of credit. During the second quarter of 2007, Tanger continued to maintain a strong interest coverage ratio of 3.25 times, compared to 3.08 times during the second quarter of last year.

2007 FFO Per Share Guidance

Based on current market conditions and the strength and stability of its core portfolio, the company currently believes its net income for 2007, excluding gains or losses on the sale of real estate, will be between $0.68 and $0.76 per share and its FFO for 2007 will be between $2.40 and $2.48 per share. The company's earnings estimates do not include the impact of any potential gains on the sale of land parcels or the impact of any potential sales or acquisitions of properties. The following table provides the reconciliation of estimated diluted FFO per share to estimated diluted net income available to common shareholders per share:



    For the twelve months ended December 31, 2007:

                                      Low Range        High Range
    Estimated diluted net
     income per share, excluding
     gain/loss on the sale of
     real estate                         $0.68           $0.76
    Minority interest, depreciation
     and amortization uniquely
     significant to real estate
     including minority interest
     share and our share of joint
     ventures                             1.72            1.72

    Estimated diluted FFO per share     $ 2.40          $ 2.48


                        Second Quarter Conference Call

Tanger will host a conference call to discuss its first quarter results for analysts, investors and other interested parties on Friday, August 3, 2007, at 10:00 A.M. eastern time. To access the conference call, listeners should dial 1-877-277-5113 and request to be connected to the Tanger Factory Outlet Centers Second Quarter Financial Results call. Alternatively, the call will be web cast by CCBN and can be accessed at Tanger Factory Outlet Centers, Inc.'s web site at http://www.tangeroutlet.com/investorrelations/news.

A telephone replay of the call will be available from August 3, 2007 starting at 12:00 P.M. Eastern Time through August 17, 2007, by dialing 1-800-642-1687 (conference ID # 5576124). Additionally, an online archive of the broadcast will also be available through August 17, 2007.

About Tanger Factory Outlet Centers

Tanger Factory Outlet Centers, Inc. (NYSE: SKT), a fully integrated, self- administered and self-managed publicly traded REIT, presently owns 30 outlet centers in 21 states coast to coast, totaling approximately 8.4 million square feet of gross leasable area. Tanger also manages for a fee and owns a 50% interest in two outlet centers containing approximately 667,000 square feet and manages for a fee two outlet centers totaling approximately 229,000 square feet. Tanger is filing a Form 8-K with the Securities and Exchange Commission that includes a supplemental information package for the quarter ended June 30, 2007. For more information on Tanger Outlet Centers, visit our web site at www.tangeroutlet.com.

Estimates of future net income per share and FFO per share are by definition, and certain other matters discussed in this press release regarding our re-merchandising strategy, the renewal and re-tenanting of space, tenant sales and sales trends, interest rates, funds from operations, the development of new centers, the opening of ongoing expansions, coverage of the current dividend and the impact of sales of land parcels may be, forward- looking statements within the meaning of the federal securities laws. These forward-looking statements are subject to risks and uncertainties. Actual results could differ materially from those projected due to various factors including, but not limited to, the risks associated with general economic and local real estate conditions, the availability and cost of capital, the company's ability to lease its properties, the company's inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, and competition. For a more detailed discussion of the factors that affect our operating results, interested parties should review the Tanger Factory Outlet Centers, Inc. Annual Report on Form 10-K for the fiscal year ended December 31, 2006.



             TANGER FACTORY OUTLET CENTERS, INC AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share data)

                                 Three months ended       Six months ended
                                      June 30,                June 30,
                                2007         2006       2007            2006
                            (unaudited)  (unaudited) (unaudited)   (unaudited)
    REVENUES
     Base rentals (a)        $36,456      $33,879      $71,683      $66,844
     Percentage rentals        1,662        1,398        3,130        2,556
     Expense reimbursements   15,798       13,747       30,843       26,467
     Other income (b)          1,596        1,504        3,097        2,859
          Total revenues      55,512       50,528      108,753       98,726

    EXPENSES
     Property operating       17,916       15,995       34,921       30,760
     General and
      administrative           4,907        4,077        9,184        8,158
     Depreciation and
      amortization            15,539       13,593       34,026       29,543
          Total expenses      38,362       33,665       78,131       68,461

    Operating income          17,150       16,863       30,622       30,265
    Interest expense          10,072        9,890       20,128       19,924

    Income before equity in
     earnings of unconsolidated
     joint ventures, minority
     interest and discontinued
     operations               7,078        6,973        10,494       10,341
    Equity in earnings
     of unconsolidated
     joint ventures             334          285           569          432
    Minority interest in
     operating partnership     (987)        (969)       (1,357)      (1,350)

    Income from continuing
     operations               6,425        6,289         9,706        9,423
    Discontinued operations,
     net of minority
     interest (c)               ---          ---           ---       11,713

    Net income                6,425        6,289         9,706       21,136
    Preferred share
     dividends               (1,407)      (1,406)       (2,813)      (2,621)
    Net income available
     to common shareholders  $5,018       $4,883        $6,893      $18,515

    Basic earnings per common share:

    Income from continuing
     operations                $.16         $.16          $.22         $.22
    Net income                 $.16         $.16          $.22         $.61

    Diluted earnings per common share:

    Income from continuing
      operations               $.16         $.16          $.22         $.22
     Net income                $.16         $.16          $.22         $.60

    Funds from operations
     available to common
     shareholders (FFO)     $22,146      $19,757       $43,457      $38,645
    FFO per common share
     - diluted                 $.59         $.53         $1.16        $1.05


    Summary of discontinued operations (c)
     Operating income
      from discontinued
      operations               $---         $---          $---         $208
     Gain on sale of real
      estate                    ---          ---           ---       13,833
     Income from
      discontinued
      operations                ---          ---           ---       14,041
     Minority interest
      in discontinued
      operations                ---          ---           ---       (2,328)

    Discontinued operations,
     net of minority interest  $---         $---          $---      $11,713


    (a) Includes straight-line rent and market rent adjustments of $1,075 and
        $948 for the three months ended and $2,153 and $1,863 for the six
        months ended June 30, 2007 and 2006, respectively.
    (b) Includes gains on sale of outparcels of land of $115 and $225 for the
        three and six months ended June 30, 2006.
    (c) In accordance with SFAS No. 144 "Accounting for the Impairment or
        Disposal of Long Lived Assets," the results of operations for
        properties disposed of during the above periods in which we have no
        significant continuing involvement have been reported above as
        discontinued operations for all periods presented.



             TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share data)

                                                  June 30,      December 31,
                                                   2007            2006
                                                (Unaudited)      (Unaudited)

    ASSETS:
     Rental property
      Land                                        $130,138        $130,137
      Buildings, improvements and fixtures       1,074,260       1,068,070
      Construction in progress                      39,728          18,640

                                                 1,244,126       1,216,847
          Accumulated depreciation                (296,319)       (275,372)
          Rental property, net                     947,807         941,475
     Cash and cash equivalents                       1,223           8,453
     Investments in unconsolidated joint ventures   14,324          14,451
     Deferred charges, net                          49,795          55,089
     Other assets                                   28,904          21,409
                         Total assets           $1,042,053      $1,040,877

    LIABILITIES, MINORITY INTEREST AND SHAREHOLDERS' EQUITY:
    Liabilities
     Debt
     Senior, unsecured notes (net of discount
      of $796 and $832, respectively)             $498,704         $498,668
     Mortgages payable (including
      a debt premium of $2,260 and $3,441,
      respectively)                                176,850          179,911
     Unsecured lines of credit                       7,900              ---
       Total debt                                  683,454          678,579
     Construction trade payables                    27,840           23,504
     Accounts payable and accrued expenses          26,656           25,094
      Total liabilities                            737,950          727,177

    Commitments
    Minority interest in operating partnership      37,191           39,024

    Shareholders' equity
     Preferred shares, 7.5% Class C,
      liquidation preference $25 per share,
      8,000,000 shares authorized, 3,000,000
      shares issued and outstanding at
      June 30, 2007 and December 31, 2006           75,000          75,000
     Common shares, $.01 par value,
      150,000,000 shares authorized,
      31,304,701 and 31,041,336 shares
      issued and outstanding at June 30, 2007
      and December 31, 2006, respectively              313             310
     Paid in capital                               349,599         346,361
     Distributions in excess of earnings          (165,139)       (150,223)
     Accumulated other comprehensive income          7,139           3,228
     Total shareholders' equity                    266,912         274,676
       Total liabilities, minority interest
        and shareholders'equity                 $1,042,053      $1,040,877



             TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
                           SUPPLEMENTAL INFORMATION
        (in thousands, except per share, state and center information)

                                  Three months ended        Six months ended
                                       June 30,                June 30,
                                  2007      2006          2007        2006
                             (unaudited) (unaudited)  (unaudited)  (unaudited)
    FUNDS FROM OPERATIONS (a)

     Net income                 $6,425    $6,289        $9,706       $21,136

       Adjusted for:
       Minority interest in
        operating partnership      987       969         1,357         1,350
       Minority interest,
        depreciation and
        amortization attributable
        to discontinued operations ---       ---           ---         2,444
       Depreciation and
        amortization uniquely
        significant to
        real estate -
        consolidated            15,461    13,526        33,873        29,411
       Depreciation and
        amortization uniquely
        significant to real
        estate - unconsolidated
        joint ventures             680       379         1,334           758
       Gain on sale of real
        estate                     ---       ---           ---       (13,833)
       Funds from operations
        (FFO)                   23,553    21,163        46,270        41,266
       Preferred share
        dividends               (1,407)   (1,406)       (2,813)       (2,621)
       Funds from operations
        available to common
        shareholders           $22,146   $19,757       $43,457       $38,645
       Funds from operations
        available to common
        shareholders per share
       - diluted                  $.59      $.53         $1.16         $1.05


    WEIGHTED AVERAGE SHARES

      Basic weighted average
       common shares            30,824    30,593        30,784        30,562
      Effect of exchangeable
       notes                       381       ---           381           ---
      Effect of outstanding
       share and unit options      215       220           231           233
      Effect of unvested
       restricted share
       awards                      127       102           141            94
      Diluted weighted average
       common shares (for
       earnings per share
       computations)            31,547    30,915        31,537        30,889

      Convertible operating
       partnership units (b)     6,067     6,067         6,067         6,067
      Diluted weighted average
       common shares (for funds
       from operations per share
       computations)            37,614    36,982        37,604        36,956


    OTHER INFORMATION
    Gross leasable area open
     at end of period -
     wholly owned               8,354      8,029         8,354         8,029
     Partially owned -
      unconsolidated              667        402           667           402
     Managed                      229        293           229           293

    Outlet centers in operation -
     Wholly owned                  30         29            30            29
     Partially owned -
      unconsolidated                2          1             2             1
     Managed                        2          3             2             3

    States operated in at
     end of period (c)             21         21            21            21
    Occupancy at end
     of period (c) (d)           96.6%      96.2%         96.6%         96.2%


    (a) FFO is a non-GAAP financial measure.  The most directly comparable
        GAAP measure is net income (loss), to which it is reconciled.  We
        believe that for a clear understanding of our operating results, FFO
        should be considered along with net income as presented elsewhere in
        this report.  FFO is presented because it is a widely accepted
        financial indicator used by certain investors and analysts to analyze
        and compare one equity REIT with another on the basis of operating
        performance.  FFO is generally defined as net income (loss), computed
        in accordance with generally accepted accounting principles, before
        extraordinary items and gains (losses) on sale or disposal of
        depreciable operating properties, plus depreciation and amortization
        uniquely significant to real estate and after adjustments for
        unconsolidated partnerships and joint ventures.  We caution that the
        calculation of FFO may vary from entity to entity and as such the
        presentation of FFO by us may not be comparable to other similarly
        titled measures of other reporting companies.  FFO does not represent
        net income or cash flow from operations as defined by accounting
        principles generally accepted in the United States of America and
        should not be considered an alternative to net income as an indication
        of operating performance or to cash flows from operations as a measure
        of liquidity.  FFO is not necessarily indicative of cash flows
        available to fund dividends to shareholders and other cash needs.
    (b) The convertible operating partnership units (minority interest in
        operating partnership) are not dilutive on earnings per share computed
        in accordance with generally accepted accounting principles.
    (c) Excludes Myrtle Beach, South Carolina Hwy 17 and Wisconsin Dells,
        Wisconsin properties which are operated by us through 50% ownership
        joint ventures and two centers for which we only have management
        responsibilities.
    (d) Excludes our wholly-owned, non-stabilized center in Charleston, South
        Carolina.

SOURCE Tanger Factory Outlet Centers, Inc.